MANUAL- 11

MANUAL-11
THE BUDGET ALLOCATED TO EACH AGENCY
[Section -4 (1)(b)(xi)]

Non-plan budget

Major head

Activities to be performed

Sanctioned Budget

Budget Estimate

Revised Estimate

Expenditure for the last year

Demand No.1-2070-OAS-108-Fire Protection & Control

Salary
(a) Pay

No allotment under salary heads are made as the expenditure under salary heads are being met from the Global Allotment

86,13,000

95,00,000

78,44,762

(b) D.P

-

-

-

(c) G.P.

-

-

-

(d) D.A.

25,21,000

30,00,000

18,79,089

(e) H.R.A.

2,64,000

3,50,000

2,57,767

(f) O.A

3,00,000

5,00,000

1,79,687

Arrear Pay

1000

1,24,000

1,75,517

 

T.E.

3,00,000

4,00,000

5,00,000

2,34,567

 

L.T.C

-

-

-

-

 

M.V. Pol

5,00,000

12,00,000

12,00,000

10,19,614

 

M.V. Spare

2,00,000

3,00,000

3,50,000

3,10,671

 

M.V.Tax

1,32,000

3,00,000

8,50,000

12,64,837

 

M.V.TTB.

-

61,58,000

61,58,000

28,96,275

 

R.C.M.

3,00,000

3,00,000

4,00,000

3,87,000

 

Clothing

2,00,00,000

2,96,52,000

2,00,00,000

1,86,90,927

 

Medicine

-

-

-

-

 

Electricity

-

4000

4000

3975

 

Telephone

2,00,000

1,70,000

1,80,000

1,72,055

 

R.R.T.

-

-

-

-